What the model assumes about the Netherlands
Every number the model starts from in the Netherlands: state pension, healthcare, long-term care, household budgets and tax, each with the publication it came from.
This page collects every Netherlands-specific number the model starts from: when the state pension begins and how it behaves, what healthcare and long-term care cost, what a retired household spends, and how tax is worked out. The planner prefills each of them, and you can change any of them during setup. Amounts are in EUR at today's prices, and the same data files drive the simulation itself, so a figure you read here is the figure your plan runs on.
The state pension
Starts at 68. The planner uses this both as your default retirement age and as the start age of your state pension.
Source: Rijksoverheid (2026). See it.
With inflation, plus 0.5 points a year. The Dutch state pension is tied to the legal minimum wage, which rises twice a year with negotiated pay deals. Over the last twenty years that kept it slightly ahead of inflation, helped by a large one-off minimum wage boost in 2023.
Source: Sociale Verzekeringsbank (SVB) (2026). See it.
What a surviving partner keeps: 46% of the deceased's pension. The AOW pension pays nothing from the deceased partner's record. The survivor's own AOW simply rises from the couple rate to the higher single rate.
Source: Sociale Verzekeringsbank (SVB) (2026). See it.
How the simulation pays and raises pensions: the income section of the technical reference. What changes at the first death: the couples section.
Healthcare
€2,514 a year for each person, at 65. Health spending outside long-term care: visits, medicines, glasses, dental work and any premiums you pay yourself. The planner starts from this figure and moves it as you age.
Source: Staat van Volksgezondheid en Zorg (VWS / RIVM, on Vektis and NZa data) (2026). See it.
How the model ages this figure: the expenses section of the technical reference.
Long-term care
€36,742 a year out of your own pocket if you need residential care. The state funds the care. You pay a capped fee plus your room and meals.
Source: CAK (Centraal Administratie Kantoor) (2026). See it.
The model does not add the whole charge on top of your budget: the groceries, and for renters the housing, that a care home replaces are credited back. How the care model works.
What a retired household spends
€955 + €287/mo for one person, €1,604 + €470/mo for a couple. Essential spending plus everything-else spending, each month, excluding housing and healthcare, which the planner asks about separately. The prefills come from CBS Budgetonderzoek 2020 (StatLine 83678NED amounts x 83679NED detailed shares), household types 'Alleenstaande man/vrouw vanaf AOW-leeftijd' and 'Paar zonder kind, vanaf AOW-leeftijd'.
Source: CBS Budgetonderzoek 2020 (StatLine 83678NED amounts x 83679NED detailed shares), household types 'Alleenstaande man/vrouw vanaf AOW-leeftijd' and 'Paar zonder kind, vanaf AOW-leeftijd' (2026). See it.
What each budget covers and how spending changes with age: the expenses section of the technical reference.
Tax
The model recalculates your tax bill for every simulated year, using Netherlands's own scales, allowances and thresholds for the 2026 tax year, last read on 2026-07-30. The answers are checked against worked examples. Couples are assessed together where the rules allow it.
How Netherlands taxes a retirement plan lists every figure, the tax office page each one came from, and everything the model does not do there.
Everything we read
Every publication behind the pension, care, healthcare and budget figures above. The tax page carries its own references, one per figure.
The full list22 publications
- AOW pension amounts (as from 1 July 2026)Sociale Verzekeringsbank (SVB) · 2026
- AOW-leeftijd 2025-2031Rijksoverheid · 2026
- Vorige AOW-bedragenSociale Verzekeringsbank (SVB) · 2026
- Besluit bijzondere verhoging wettelijk minimumloon per 1 januari 2023 (Staatsblad 2022, 381)Overheid.nl · 2022
- HICP annual average index (prc_hicp_aind), all items, NetherlandsEurostat · 2026
- Overzicht van AOW-bedragen en franchises voor 2005-2021Fiscaal up to Date · 2021
- Deze AOW-bedragen ontvangt u per 1 juli 2025MAX Vandaag · 2025
- Consumentenprijzen; prijsindex 2015=100, 1996-2025CBS (Statistics Netherlands), StatLine · 2026
- Personen in huishoudens naar leeftijd en geslacht, 1 januari (alleenstaanden 67+, 2020)CBS (Statistics Netherlands), StatLine · 2025
- Bestedingen; huishoudenskenmerken, bestedingscategorieen: 2015, 2020 (gemiddeld besteed bedrag)CBS (Statistics Netherlands), StatLine · 2023
- Bestedingsaandeel; bestedingscategorieen, huishoudenskenmerken: 2015, 2020 (400 categorieen)CBS (Statistics Netherlands), StatLine · 2023
- Bewonersbijdrage (Wlz)Zorginstituut Nederland · 2026
- De Wlz in 2026 / Wat kost een verpleeghuis in 2026CAK, reported via Nationale Zorggids · 2026
- Hoe berekent het CAK de hoge eigen bijdrage?CAK (Centraal Administratie Kantoor) · 2026
- Nominale premie zorgverzekeringStaat van Volksgezondheid en Zorg (VWS / RIVM), on Vektis and NZa data · 2026
- Welke 55-plussers ontvangen mantelzorg en thuiszorg?Centraal Bureau voor de Statistiek (CBS), Statistische Trends · 2026
- Eigen risico en eigen bijdrage van personen Zvw, Wmo en/of Wlz (StatLine/MLZ table 40094NED, 2015-2023)Centraal Bureau voor de Statistiek · 2024
- Household budget survey (hbs) ESMS reference metadataEurostat · 2024
- Structure of consumption expenditure by age of the reference person and COICOP consumption purpose (hbs_str_t225), unit PM (per 1000)Eurostat · 2020
- Expenditure for selected health care functions by health care financing schemes (hlth_sha11_hchf)Eurostat / OECD-Eurostat-WHO System of Health Accounts · 2026
- HICP - annual data (average index and rate of change) (prc_hicp_aind)Eurostat · 2026
- Factsheet 15 jaar Zorgverzekeringswet (eigen risico by age charts)Vektis · 2020